Financial & Operational Highlights
Read our financial and operational successes
Investors / Financial & Operational Highlights
Financial highlights FY25
Reconciliations between adjusted and statutory earnings are contained in the full announcement.
| ย | 2025 | 2024 | % change |
|---|---|---|---|
| Revenue | ย | ย | ย |
| Revenue | ยฃ89.8m | ยฃ87.6m | 3% |
| Recurring Revenues1 | ยฃ59.7m | ยฃ54.5m | 10% |
| Profit | ย | ย | ย |
| Adjusted2 EBITDA | ยฃ27.0m | ยฃ26.1m | 4% |
| Adjusted2 EBITDA margin | 30% | 30% | – |
| Statutory operating profit | ยฃ10.5m | ยฃ10.0m | 5% |
| Statutory operating profit margin | 12% | 11% | 9% |
| Statutory profit before tax | ยฃ8.6m | ยฃ8.1m | 6% |
| Adjusted3 diluted EPS | 2.72p | 2.61p | 4% |
| Statutory diluted EPS | 1.34p | 1.15p | 17% |
| 2025 | 2024 | % change | |
|---|---|---|---|
| Cash | |||
| Free cashflow5 | ยฃ9.5m | ยฃ11.6m | (19%) |
| Cash generated from operating activities before taxation | ยฃ21.3m | ยฃ25.2m | (16%) |
| Net debt4 | ยฃ13.3m | ยฃ9.9m | (34%) |
Alternative Performance Measures (APMs)
The Group uses these APMs, which are not defined or specified under International Financial Reporting Standards, as this is in line with the management information requested and presented to the decision makers in our business; and is consistent with how the business is assessed by our debt and equity providers.
1 Recurring revenue is defined as revenues associated with access to a specific ongoing service, with invoicing that typically recurs on an annual basis and underpinned by either a multi-year, rolling contract or highly repeatable services. These services include Support & Maintenance, SaaS fees, Hosting services, and some Managed service arrangements which involve a fixed fee irrespective of consumption.
2 Adjusted EBITDA (earnings before interest, tax, depreciation and amortisation) is defined as earnings before amortisation, depreciation, transaction and strategic project costs, acquisition costs, impairment, financing costs and share option costs.
3 Adjusted EPS excludes amortisation on acquired intangibles, transaction and strategic project costs, financing, impairment, share option and acquisition costs.
4 Net debt is defined as the aggregation of cash, bank borrowings and long-term bond. This differs from a similar measure under IFRS, which would also include lease liabilities as debt. The definition used is consistent with that used within the Group’s banking arrangements.
5 Free cashflow is defined as net cashflow from operating activities after taxation less capital expenditure and lease payments.
Operational highlights FY25
Operational highlights:
- Record full year order intake up 6% on FY24 to ยฃ108m (2024: ยฃ102m), reflecting our quality customer base and providing good visibility into FY26, including significant contract wins in all three divisions, with North Yorkshire Council, Sheffield City Council, Severn Trent plc, Vodafone plc, the Scottish Government. EIM saw significant order intake in the year which included Terrapower and Berkshire Hathaway Energy amongst others, creating a strong orderbook for FY26 and beyond.
- Good performance in LPPP driven by our geospatial offerings partially offset by the cyclical effects of non-recurring revenue, and in Assets, where EIM and Transport delivered increased revenue. Communities performed as anticipated with revenue slightly lower than the previous year due to the General Election in 2024, which reduced the headline level of revenue growth for the Group as whole.
- Acquisition of Plianz, a UK-based provider of Health and Social Care Solutions, in May 2025 for an initial enterprise value of ยฃ7.65m in cash. This was followed up with the asset purchase of Ayup for ยฃ0.3m in cash shortly after the year end further enhancing the Groupโs social care technological capabilities.
- Increase in net debt reflects the acquisition of Plianz during the year.
- Continued investment and growth in our India Global Capability Centre (GCC) based operations providing increased levels of services, support and customer satisfaction.
Previous:
Rule 26
Information last updated: 17 Febrary 2026
